The council has resolved the annual budget and precept request for 2021-22. The budget includes a precept sum of £439,136.

Members acknowledged the current financial difficulties being experienced by many people due to the COVID pandemic and, as such, were keen to not impact this further by increasing parish tax.

Taking into account the respective sums, the budget maintained an annual charge of £104.51 for a Band D property, representing no increase to parish residents.

We welcome any comments regarding the budget, or our service provision. Please email: clerk@stoneparishcouncil.comcreate new email 

Budget 2021-22

Income

Service Income
Community Events £6,000
Grants £5,000
Property & Investments £22,090
Public Realm £3,850
Venue Hire £63,000
Subtotal Service Income £99,940
Council Tax Support Grant £7,021
Parish Precept £439,136
Subtotal Statutory Income £446,157
Public Works Loan Income £1,330,000
Transfer from CIL Account £236,123

Total Income

£2,112,220

Expenditure

Staff Costs £349,470
Public Works Loan £71,385
Central Support Expense £34,850
Communications £7,000
Direct Community Benefits £41,000
Governance & Accountability £7,515
Improvement & Development £5,000
Repair & Maintenance £11,000
Supplies & Services £63,000
Utilities £24,000
Subtotal Expenditure £614,220
Capital Project Expenditure £1,330,000
CIL Expenditure £168,000

Total Expenditure

£2,112,220

Total Budget 2021-22

£2,112,220

Council Tax Base 4,201.86
Band D Parish Precept £104.51
Increase 0
Increase % 0.00%